| |
| Shares Outstanding |
|
84,022,281 |
|
|
| |
|
|
Expiration |
Value |
| Options |
$0.25 |
100,000 |
30-Nov-10 |
$25,000 |
| |
$0.30 |
400,000 |
31-Jul-11 |
$120,000 |
| |
$0.26 |
1,400,000 |
9-Feb-14 |
$364,000 |
| |
$0.34 |
1,350,000 |
14-Dec-14 |
$459,000 |
| |
$0.41 |
2,650,000 |
12-May-15 |
$1,086,500 |
| |
$0.32 |
1,500,000 |
21-Jun-15 |
$480,000 |
| |
|
7,400,000 |
|
$2,534,500 |
| |
|
|
|
|
| Warrants |
$0.15 |
1,383,625 |
30-Jul-10 |
$207,544 |
| |
$0.20 |
2,647,000 |
30-Jul-10 |
$529,400 |
| |
$0.65 |
15,335,655 |
12-Jan-12 |
$9,968,176 |
| |
|
19,366,280 |
|
$10,705,120 |
| |
|
|
|
|
| Fully Diluted |
|
110,778,561 |
|
|
|
